+- Simulation Hockey League (https://simulationhockey.com)
+-- Forum: SHL Western Conference (https://simulationhockey.com/forumdisplay.php?fid=9)
+--- Forum: Calgary Dragons (https://simulationhockey.com/forumdisplay.php?fid=97)
+---- Forum: Dragons Budget (https://simulationhockey.com/forumdisplay.php?fid=122)
+---- Thread: S65 Calgary Dragons Budget (/showthread.php?tid=123918)
S65 Calgary Dragons Budget - Muerto - 05-06-2022
S65 Budget
FORWARDS
Esa Parmborg (Steelhead77) .................... 3.0M (HTD)
Taylor Johansson (Tayjay) ......................... 5.0M
Alex Marshall (DonutDefender) ............... 3,0M
TURG TURG (ThisSeemsFishy) ................. 3.0M
Zelma Zuntnere (Jogurtaa) ...................... 4.0M
Alexis Saint-Michele (KenitohMenara) ... 5.0M
Artemius Nystrom (TapdancingNecrons) . 4.0M
Grogu Mandosson (Muerto) ..................... 3.0M
Duncan Mackenzie (DarkCanuck29) ....... 3.0M
__________________________________________________
Forwards Total = $33.0M
DEFENSE
Brennan Kennedy Jr. (bk1689) ........... $3.0M
Chris Goodname (kikish18) ............... 5.0M
#A-Rye Izzy (DeletedAtUserRequest) . 4.0M (HTD)
Richard Lafleur (Kierkan) .................... 5.0M
Eero Makela (Gifter of Bikes) ............. 5.0M
Sekai Wollker (Gaia Mormont) .......... 5.0M
_______________________________________________
Defense Total = $27.0M
GOALTENDERS
Zhen Roza (Vikian) ..................... $5.5M
Charlie Bombay (musha6570) ...... $0.5M
______________________________________________
Goaltender Total = $6.0M
SEND-DOWNS (Salary/Cap Hit)
Brent Ashe II (Nhlbeastmode_7777) ........... $3.5M / 1.5M
Hank Stopper (TacocaT 2) ............................ $3.5M / 1.5M
Godwin Lupercal (doritomancer) ............... $2.5M / 0.5M
Evan Winter (RomanesEuntDomus) .......... $3.0M / 1.0M
Michael Byfuglin (Leatherneckmike) ........ $2.5M / 0.5M
Jolmi Koivu (Good_Ole_Kimmy) ............. 3.0M / ELC - no cap hit
Din Djarin (jsteele14) .............................. 3.0M / ELC - no cap hit
Mats-Gunnar Kjellberg ........................... 3.0M / ELC - no cap hit
Mando Lorian (RomanceBrownJr) ....... 3.0M / ELC - no cap hit
Send-Downs Total = $5.0M
-------------------------------------------------------
Salary Cap Retention - Luukas Lilja = $2.0M
------------------------------------------------------
Forwards = $33.0M
Defense = 27.0M
Goalies = 6.0M
Send-Downs = 5.0M
Retention = 2.0M
_____________________
TOTAL = $73.0M
Link to Working Copy