+- Simulation Hockey League (https://simulationhockey.com)
+-- Forum: SHL Western Conference (https://simulationhockey.com/forumdisplay.php?fid=9)
+--- Forum: Calgary Dragons (https://simulationhockey.com/forumdisplay.php?fid=97)
+---- Forum: Dragons Budget (https://simulationhockey.com/forumdisplay.php?fid=122)
+---- Thread: S68 Calgary Dragons Budget (/showthread.php?tid=127794)
S68 Calgary Dragons Budget - Muerto - 11-12-2022
S66 Calgary Dragons Budget
FORWARDS
Rhys Pritchard (notoriousTRON) ....... $4.0M
Taylor Johansson (Tayjay) ............... 3.0M
Vlastislav Malik (leafs1997) ............ 5.0M
Alexis Saint-Michel (KenitohMenara) ..... 4.0M
Grogu Mandosson (Muerto) ................ 4.0M
Duncan Mackenzie (DarkCanuck29) ......... 6.0M
Evan Winter (RomanesEuntDomus) ....... 4.0M
Tom Pedersen (tomtommen) ...... 4.0M
Din Djarin (jsteele14) ............... 2.5M
= forwards $36.5M
DEFENSE
Chris Goodname (kikish18) ............... 3.0M
#A-Rye Izzy (DeletedAtUserRequest) ................. 4.0M
Richard LaFleur (Kierkan) ............... 4.0M
Eero Makela (Gifter of Bikes) ........... 6.0M
Sekai Wollker (Gaia Mormont) ............ 5.0M
Aleks Blixstrom *Exilate) ........... 5.0M
= defense $27.0M
GOALIES
Strom Chamberlain(Chevy) ...................... 4.5M
Hank Stopper (TacocaT 2) ................ 5.0M
** ACTIVE BACKUP GOALIE CAP RELIEF ...... (2.0M)
= goalie $7.5M
------------
SEND-DOWNS (Salary / Cap Hit)
Axel Kirby (Otrebor13) ........................ 3.0M
Shea O'Connall (Legend) .................... 3.0M
Chuchichäschtli Zopf (Aneeqs) .......... 3.0M
Brent Turnerson (Nhlbeastmode_7777) .... 3.0M // ELC does not count to salary cap
= send-downs $3.0M
RETAINED SALARY
N/A
Total Cap Hit:
Skaters: $71.0M
Send-Downs: $3.0M
RETENTION: 0.0M
_________________
Total = $74.0M
LINK to working copy